Date: February 2, 2006
Student Name: Pham Thi Thuy Ha Student ID: 2A5026
The project was examined by calculating net present value (NPV) and internal rate of return (IRR) of this project in the view of Pepsico (with concentrate sales) and JV (without concentrate sales). For Pepsico, the net cash flow (NCF) is discounted at
Name | NPV | IRR |
In case including concentrate sales (for Pepsico) (million USD) | 14,090 | 8.4% |
In case without concentrate sale (for JV) (million RMB) | (14,030) | NA |
Based on this result we can see that in this case, the IRR rule is not applicable because the IRR of JV does not exist and Pepsico should reject the project since IRR = 8.4% is less than its huddle rate = 13%. However, according to the NPV rule, Pepciso should accept the project because the NPV is $14,090 million and JV should reject the project because it has negative NPV (-RMB 14,030).
In conclusion, the NPV method should be used to evaluate the project since this method uses cash flow and discounts cash flow properly. According to this method, Pepsico should accept the project because it has positive NPV and JV should reject this project since it gets loss (negative NPV).
1 comment:
Hello,
I have this case in my Financial decision making class this semester, would you mind sharing your spreadsheet with me? I am completely lost!
rohanverma3 at gmail
Regards
Rohan
Post a Comment